{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["5-1.学费、住宿费收入","5-2.科研事业收入","5-3.后勤服务收入","5-4.考试报名费收入","5-5.地方经费拨款收入","5-6.其他"],"read":"whole","date_system":"1900"}

{"sheet":"5-1.学费、住宿费收入","index":0,"n_rows":22,"n_cols":10,"rows_kept":22,"merged":[[1,0,1,9],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,4,8],[4,9,5,9],[17,0,17,3]]}
["附件5-1："]
["淮北师范大学2025年度学费、住宿费收入预算表"]
[]
["编报单位（公章）：",{"$nulls":8},"单位：万元"]
["收费类型","年级\n（预估至2025年底）","专业","学费",null,null,"住宿费",null,null,"备注"]
[{"$nulls":3},"学费标准","人数","应收学费合计","住宿费标准","住宿人数","住宿费合计"]
["本科生","2022级","……",null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[null,"2023级","……",null,null,{"$f":"D8*E8","v":{"v":0,"d":"0.00"}},null,null,{"v":0,"d":"0.00"}]
[null,"2024级","……",null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[null,"2025级","……",null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["研究生",{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["留学生",{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["继续教育",{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["基础教育集团（高中）",{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["基础教育集团（幼儿园）",{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["基础教育集团（课后延时服务）",{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["……",{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["合计",{"$nulls":3},{"$f":"SUM(E8:E17)","v":0},{"$f":"SUM(F7:F17)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(F18:G18)","v":0},{"$f":"SUM(I7:I17)","v":{"v":0,"d":"0.00"}}]
[]
["单位负责人：",null,null,"制表人：",null,"        联系电话："]
[]
["填表说明：本表由教务处、研究生处、国际交流合作处、继续教育学院与基础教育集团填报，表格可自行调整，能够完整反映学校2025年学费、住宿费收入情况。"]

{"sheet":"5-2.科研事业收入","index":1,"n_rows":12,"n_cols":6,"rows_kept":12,"merged":[[1,0,1,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5]]}
["附件5-2："]
["淮北师范大学2025年科研事业收入预算表"]
["填报单位(公章): ",{"$nulls":4},"单位：万元"]
["序号","项目名称","2023年实际收入","2024年收入\n（预计至年底）","2025年\n预计收入","备注"]
[]
[1,"合计",{"$f":"C7+C8","v":{"v":0,"d":"0.00"}},{"$f":"D7+D8","v":{"v":0,"d":"0.00"}},{"$f":"E7+E8","v":{"v":0,"d":"0.00"}}]
[2,"一、纵向科研收入"]
[3,"二、横向科研收入"]
[4]
["单位负责人(签字):",null,null,"填表人：",null,"联系电话："]
[]
["填表说明：本表由科研部填报，可自行设计，能完整反映学校2025年科研事业收入。"]

{"sheet":"5-3.后勤服务收入","index":2,"n_rows":13,"n_cols":6,"rows_kept":13,"merged":[[1,0,1,5],[8,0,8,1]]}
["附件5-3："]
["2025年淮北师范大学后勤服务收入预算表"]
[]
["编报单位(盖章)：",{"$nulls":4},"单位：万元"]
["序号","项目名称","2023年实际金额","2024年实际金额\n（预计至年底）","2025年预算金额","测算依据"]
[1,"水电收入"]
[4,"房屋租赁收入（需按合同附测算明细）"]
[5,"其他（需注明收费内容及依据）"]
["合 计",null,{"$f":"SUM(C6:C8)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(D6:D8)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(E6:E8)","v":{"v":0,"d":"0.00"}}]
[]
["单位负责人：","填表人：",null,null,"联系电话："]
[]
["填表说明：本表由后勤服务与管理处填报。本表可自行设计，能完整反映2025年后勤服务收入。"]

{"sheet":"5-4.考试报名费收入","index":3,"n_rows":17,"n_cols":6,"rows_kept":17,"merged":[[1,0,1,5],[12,0,12,1],[14,0,14,1],[16,1,16,5]]}
["附件5-4："]
["淮北师范大学2025年考试报名费收入预算表"]
["填报单位(公章)：",{"$nulls":4},"单位：万元"]
["序号","项目名称","2023年实际收入","2024年收入\n（预计至年底）","2025年收入预算","测算依据（标准*人数）"]
[1,"普通话水平测试费"]
[2,"大学生英语四六级考试（考试中心返还）"]
[3,"省计算机考试"]
[4,"国家计算机考试（考试中心返还）"]
[5,"成人教育学位考试费"]
[6,"研究生复试"]
[7,"成人教育学位考试费"]
[8,"……"]
["合计",null,{"$f":"SUM(C5:C12)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["单位负责人：",null,null,"制表人：",null,"联系电话："]
[]
["填表说明：","本表由教务处负责填报，可自行修改、增添项目，能完整反映学校2025年各类考试收入情况。"]

{"sheet":"5-5.地方经费拨款收入","index":4,"n_rows":16,"n_cols":6,"rows_kept":16,"merged":[[1,0,1,5],[5,5,7,5],[10,0,10,1],[12,0,12,1],[15,1,15,5]]}
["附件5-5："]
["淮北师范大学2025年地方经费拨款收入预算表"]
["填报单位(公章)：",{"$nulls":4},"单位：万元"]
["序号","项目名称","2023年实际收入","2024年收入\n（预计至年底）","2025年收入预算","填报部门"]
[1,"实习建设经费",{"$nulls":3},"……"]
[2,"淮北理工合作办学",{"$nulls":3},"……"]
[3,"淮北师范大学附属实验中学相山附校"]
[4,"淮北市支持博士点建设专项经费"]
[5,"招聘会补贴",{"$nulls":3},"……"]
[6,"……",{"$nulls":3},"……"]
["合计",null,{"$f":"SUM(C5:C10)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["单位负责人：",null,null,"制表人：",null,"联系电话："]
[]
[]
["填表说明：","请项目相关职能处室填报，本表可自行修改、增添项目，能完整反映2025年各单位归口管理的省、市等地方经费拨款收入。"]

{"sheet":"5-6.其他","index":5,"n_rows":17,"n_cols":6,"rows_kept":17,"merged":[[1,0,1,5],[12,0,12,1]]}
["附件5-6："]
["2025年淮北师范大学收入预算表"]
[]
["编报单位(盖章)：",{"$nulls":4},"单位：万元"]
["序号","项目名称","2023年实际金额","2024年实际金额\n（预计至年底）","2025年预算金额","测算依据"]
[1,"资产处置收入"]
[2,"测试服务费收入"]
[3,"测试服务费收入"]
[4,"各类培训收入"]
[5,"社会服务收入"]
[6,"捐赠收入"]
[null,"……"]
["合 计",null,{"$f":"SUM(C6:C8)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(D6:D8)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(E6:E8)","v":{"v":0,"d":"0.00"}}]
[]
["单位负责人：","填表人：",null,null,"联系电话："]
[]
["填表说明：本表由相关业务归口部门填报。本表可自行设计，能完整反映2025年各类收入。"]